eXp Realty Ryan McMillan, Oregon license 201262100 · Brokered by eXp Realty (541) 941-8301

Our Properties

Term Board

Set your terms once. Every card follows.

35% down · 6.875% · 30 years · Self-managed

Down payment

35%

Interest rate

6.875%

Amortization

30 years

Management

Self-managed

Kept on this device, and carried into each property’s page and its Offering Memorandum.

Nothing matches that filter right now. Show Everything, or book a call to hear what is coming.

Have a building to sell? Send It to Us and we will underwrite it the way a buyer's lender will.

Math on the card: NOI is gross scheduled rent less vacancy, plus other income, less operating expenses and the property management percent set in the Term Board (none to start); the cap rate is that NOI over the price. Debt service uses an amortizing loan at the dashboard's down payment, rate and amortization (35% down, 6.875% and 30 years to start). Cash flow is NOI less debt service, shown monthly. ROI is year-one cash flow over cash invested (down payment plus 3% closing). IRR is the ten-year levered return with 3% rent growth, 3% appreciation and 6% cost of sale. DSCR (Coverage on the card) is NOI over annual debt service. Equity is the buyer's share of value at close and at year ten, after paydown and appreciation. Figures are as provided by the seller or as underwritten by Promesa; verify them independently.

Walkthrough